ValueBuddies.com : Value Investing Forum - Singapore, Hong Kong, U.S. › ValueBuddies.com › Singapore Listed Companies › C - C v
China Sunsine Chemicals Holdings

China Sunsine Chemicals Holdings

Thread Rating:
  • 5 Vote(s) - 5 Average
  • 1
  • 2
  • 3
  • 4
  • 5
Young Investor Offline
Member
***
Posts: 154
Threads: 0
Joined: Jan 2014
Reputation: 1
#757
19-06-2017, 11:00 AM
(19-06-2017, 09:23 AM)weijian Wrote:
(19-06-2017, 08:43 AM)gongkia Wrote: NRA valued Sunsine at $1.245 per share.

Can someone please enlighten us on how this number is derived?

hi gongkia,
it is on pg18 of the NRA brokerage report provided by forumer tiongkokgor

Weijian

Page 18 states "to value Sunsine, we discounted its free cash flows to equity by 10% per annum, thus yielding a fair value of $1.245 per share or 12.0x FY 17 F earnings".

The working in figure 25 in page 19 seems complex. Grateful if you can enlighten.

Thank you. Smile
Find
Reply


Messages In This Thread
China Sunsine Chemicals Holdings - by potatolover - 23-04-2012, 09:27 AM
RE: China Sunsine Chemicals Holdings - by touzi - 23-04-2012, 10:36 PM
RE: China Sunsine Chemicals Holdings - by dydx - 10-05-2012, 08:13 PM
RE: China Sunsine Chemicals Holdings - by Nick - 10-05-2012, 11:40 PM
China Sunsine Chemicals Holdings - by godjira1 - 27-08-2012, 09:27 AM
China Sunsine Chemicals Holdings - by godjira1 - 27-08-2012, 03:42 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 29-08-2012, 02:29 PM
RE: China Sunsine Chemicals Holdings - by CY09 - 17-04-2013, 11:51 PM
RE: China Sunsine Chemicals Holdings - by touzi - 18-08-2013, 12:17 AM
RE: China Sunsine Chemicals Holdings - by touzi - 07-01-2014, 10:58 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 14-01-2014, 10:36 AM
RE: China Sunsine Chemicals Holdings - by touzi - 18-01-2014, 10:43 PM
RE: China Sunsine Chemicals Holdings - by dydx - 19-01-2014, 11:37 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 20-01-2014, 03:14 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 11-02-2014, 11:25 AM
RE: China Sunsine Chemicals Holdings - by cfa - 25-03-2014, 11:16 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 01-05-2014, 04:42 PM
RE: China Sunsine Chemicals Holdings - by SLC81 - 07-05-2014, 10:25 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 08-05-2014, 11:41 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 08-05-2014, 02:15 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 24-06-2014, 10:35 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 16-07-2014, 05:14 PM
RE: China Sunsine Chemicals Holdings - by pianist - 05-07-2014, 06:36 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 07-07-2014, 11:52 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 15-07-2014, 06:34 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 16-07-2014, 09:12 AM
RE: China Sunsine Chemicals Holdings - by GPD - 10-08-2014, 07:21 PM
RE: China Sunsine Chemicals Holdings - by xlandjy - 10-08-2014, 10:54 PM
RE: China Sunsine Chemicals Holdings - by GPD - 11-08-2014, 02:41 PM
RE: China Sunsine Chemicals Holdings - by Adagio - 12-08-2014, 08:12 AM
RE: China Sunsine Chemicals Holdings - by GPD - 12-08-2014, 10:37 PM
RE: China Sunsine Chemicals Holdings - by Adagio - 13-08-2014, 10:39 AM
RE: China Sunsine Chemicals Holdings - by Damien - 20-08-2014, 09:17 PM
RE: China Sunsine Chemicals Holdings - by Damien - 20-08-2014, 09:32 PM
RE: China Sunsine Chemicals Holdings - by GPD - 21-08-2014, 09:00 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 05-09-2014, 11:13 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 08-09-2014, 07:21 PM
RE: China Sunsine Chemicals Holdings - by sunview - 16-09-2014, 10:22 AM
RE: China Sunsine Chemicals Holdings - by Lugi71 - 16-09-2014, 11:34 AM
RE: China Sunsine Chemicals Holdings - by Adagio - 19-09-2014, 04:54 PM
RE: China Sunsine Chemicals Holdings - by sunview - 22-09-2014, 11:10 AM
RE: China Sunsine Chemicals Holdings - by sunview - 23-09-2014, 12:19 PM
RE: China Sunsine Chemicals Holdings - by Jacmar - 22-09-2014, 11:19 AM
RE: China Sunsine Chemicals Holdings - by Damien - 23-09-2014, 08:47 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 23-09-2014, 02:14 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 23-09-2014, 04:11 PM
RE: China Sunsine Chemicals Holdings - by sunview - 17-10-2014, 09:53 AM
RE: China Sunsine Chemicals Holdings - by Newman - 05-11-2014, 07:11 AM
RE: China Sunsine Chemicals Holdings - by weijian - 09-11-2014, 02:51 PM
RE: China Sunsine Chemicals Holdings - by weijian - 09-11-2014, 09:29 PM
RE: China Sunsine Chemicals Holdings - by wahkao - 14-11-2014, 09:44 PM
RE: China Sunsine Chemicals Holdings - by pianist - 15-11-2014, 09:53 AM
RE: China Sunsine Chemicals Holdings - by weii - 17-11-2014, 08:53 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 22-11-2014, 12:42 PM
RE: China Sunsine Chemicals Holdings - by Newman - 27-12-2014, 06:52 PM
RE: China Sunsine Chemicals Holdings - by DCF - 22-01-2015, 05:19 PM
RE: China Sunsine Chemicals Holdings - by DCF - 26-01-2015, 07:08 PM
RE: China Sunsine Chemicals Holdings - by DCF - 26-01-2015, 07:34 PM
RE: China Sunsine Chemicals Holdings - by DCF - 12-02-2015, 09:03 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 18-04-2015, 10:41 PM
RE: China Sunsine Chemicals Holdings - by DCF - 23-10-2015, 08:45 PM
RE: China Sunsine Chemicals Holdings - by DCF - 24-10-2015, 11:35 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 02-11-2015, 11:31 AM
RE: China Sunsine Chemicals Holdings - by touzi - 15-11-2015, 02:50 PM
RE: China Sunsine Chemicals Holdings - by touzi - 17-11-2015, 03:44 PM
RE: China Sunsine Chemicals Holdings - by DCF - 26-12-2015, 10:16 AM
RE: China Sunsine Chemicals Holdings - by ash902 - 06-02-2016, 02:37 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 29-04-2016, 09:38 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 29-04-2016, 12:32 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 29-04-2016, 05:46 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 30-04-2016, 02:53 PM
RE: China Sunsine Chemicals Holdings - by weijian - 27-09-2016, 08:03 AM
RE: China Sunsine Chemicals Holdings - by weijian - 27-09-2016, 02:58 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 05-04-2017, 04:13 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 12-04-2017, 10:02 AM
RE: China Sunsine Chemicals Holdings - by YMPL - 23-04-2017, 09:04 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 24-04-2017, 09:23 AM
RE: China Sunsine Chemicals Holdings - by YMPL - 24-04-2017, 11:29 AM
RE: China Sunsine Chemicals Holdings - by weijian - 24-04-2017, 02:32 PM
RE: China Sunsine Chemicals Holdings - by weijian - 24-04-2017, 06:21 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 27-04-2017, 06:36 PM
RE: China Sunsine Chemicals Holdings - by cyclone - 09-05-2017, 04:51 PM
RE: China Sunsine Chemicals Holdings - by weijian - 09-05-2017, 06:41 PM
RE: China Sunsine Chemicals Holdings - by weijian - 09-05-2017, 09:37 PM
RE: China Sunsine Chemicals Holdings - by zz... - 10-05-2017, 09:45 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 11-05-2017, 09:31 AM
RE: China Sunsine Chemicals Holdings - by yeokiwi - 11-05-2017, 09:49 AM
RE: China Sunsine Chemicals Holdings - by Jacmar - 11-05-2017, 09:59 AM
RE: China Sunsine Chemicals Holdings - by weijian - 11-05-2017, 11:21 AM
RE: China Sunsine Chemicals Holdings - by gongkia - 14-05-2017, 10:37 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 17-05-2017, 10:47 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 18-05-2017, 08:30 AM
RE: China Sunsine Chemicals Holdings - by gongkia - 21-05-2017, 10:37 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 29-05-2017, 07:16 AM
RE: China Sunsine Chemicals Holdings - by DCF - 30-05-2017, 09:56 AM
RE: China Sunsine Chemicals Holdings - by weijian - 30-05-2017, 08:43 PM
RE: China Sunsine Chemicals Holdings - by crubs - 30-05-2017, 05:54 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 12-06-2017, 10:35 PM
RE: China Sunsine Chemicals Holdings - by gongkia - 19-06-2017, 08:43 AM
RE: China Sunsine Chemicals Holdings - by weijian - 19-06-2017, 09:23 AM
RE: China Sunsine Chemicals Holdings - by Young Investor - 19-06-2017, 11:00 AM
RE: China Sunsine Chemicals Holdings - by weijian - 19-06-2017, 01:16 PM
RE: China Sunsine Chemicals Holdings - by crubs - 19-06-2017, 07:06 PM
RE: China Sunsine Chemicals Holdings - by crubs - 24-06-2017, 05:47 PM
RE: China Sunsine Chemicals Holdings - by PkNanas - 29-06-2017, 09:40 AM
RE: China Sunsine Chemicals Holdings - by PkNanas - 01-07-2017, 10:34 AM
RE: China Sunsine Chemicals Holdings - by PkNanas - 06-07-2017, 05:28 PM
RE: China Sunsine Chemicals Holdings - by crubs - 01-07-2017, 05:26 PM
RE: China Sunsine Chemicals Holdings - by PkNanas - 05-07-2017, 01:17 PM
RE: China Sunsine Chemicals Holdings - by crubs - 06-07-2017, 05:44 PM
RE: China Sunsine Chemicals Holdings - by PkNanas - 06-07-2017, 05:36 PM
RE: China Sunsine Chemicals Holdings - by PkNanas - 19-07-2017, 11:42 AM
RE: China Sunsine Chemicals Holdings - by crubs - 13-07-2017, 06:54 PM
RE: China Sunsine Chemicals Holdings - by DCF - 19-07-2017, 03:53 PM
RE: China Sunsine Chemicals Holdings - by weijian - 24-07-2017, 11:55 AM
RE: China Sunsine Chemicals Holdings - by weijian - 24-07-2017, 09:14 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 25-07-2017, 09:29 AM
RE: China Sunsine Chemicals Holdings - by weijian - 26-07-2017, 03:35 PM
RE: China Sunsine Chemicals Holdings - by weijian - 24-07-2017, 09:10 PM
RE: China Sunsine Chemicals Holdings - by weijian - 26-07-2017, 03:51 PM
RE: China Sunsine Chemicals Holdings - by PkNanas - 27-07-2017, 10:22 AM
RE: China Sunsine Chemicals Holdings - by weijian - 01-08-2017, 11:08 AM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 31-07-2017, 10:39 AM
RE: China Sunsine Chemicals Holdings - by weijian - 01-08-2017, 12:09 PM
RE: China Sunsine Chemicals Holdings - by weijian - 02-08-2017, 07:52 AM
RE: China Sunsine Chemicals Holdings - by YMPL - 02-08-2017, 09:28 AM
RE: China Sunsine Chemicals Holdings - by weijian - 02-08-2017, 11:57 AM
RE: China Sunsine Chemicals Holdings - by weijian - 09-08-2017, 11:52 AM
RE: China Sunsine Chemicals Holdings - by brattzz - 09-08-2017, 01:41 PM
RE: China Sunsine Chemicals Holdings - by FA+TA - 09-08-2017, 06:03 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 09-08-2017, 06:03 PM
RE: China Sunsine Chemicals Holdings - by weijian - 09-08-2017, 09:48 PM
RE: China Sunsine Chemicals Holdings - by banker - 17-08-2017, 08:49 PM
RE: China Sunsine Chemicals Holdings - by weijian - 17-08-2017, 09:33 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 15-08-2017, 01:56 PM
RE: China Sunsine Chemicals Holdings - by YMPL - 15-08-2017, 08:40 PM
RE: China Sunsine Chemicals Holdings - by Sfsh12 - 24-08-2017, 09:46 PM
RE: China Sunsine Chemicals Holdings - by crubs - 08-10-2017, 09:43 PM
RE: China Sunsine Chemicals Holdings - by crubs - 09-10-2017, 05:37 PM
China Sunsine Chemicals Holdings - by kyle - 16-11-2017, 02:11 PM
RE: China Sunsine Chemicals Holdings - by DCF - 05-12-2017, 05:23 PM
RE: China Sunsine Chemicals Holdings - by DCF - 28-12-2017, 09:34 AM
RE: China Sunsine Chemicals Holdings - by DCF - 02-01-2018, 04:42 PM
RE: China Sunsine Chemicals Holdings - by cyclone - 19-04-2018, 07:45 PM
RE: China Sunsine Chemicals Holdings - by Terry - 20-04-2018, 06:10 PM
RE: China Sunsine Chemicals Holdings - by DCF - 11-06-2018, 04:48 PM
RE: China Sunsine Chemicals Holdings - by DCF - 22-06-2018, 03:32 PM
RE: China Sunsine Chemicals Holdings - by cyclone - 09-07-2018, 02:19 PM
RE: China Sunsine Chemicals Holdings - by cyclone - 09-07-2018, 06:02 PM
RE: China Sunsine Chemicals Holdings - by touzi - 15-08-2018, 09:39 PM
RE: China Sunsine Chemicals Holdings - by cyclone - 20-09-2019, 06:58 PM
RE: China Sunsine Chemicals Holdings - by touzi - 27-05-2020, 10:28 AM
RE: China Sunsine Chemicals Holdings - by weijian - 27-05-2020, 02:52 PM
RE: China Sunsine Chemicals Holdings - by touzi - 27-05-2020, 11:31 PM
RE: China Sunsine Chemicals Holdings - by d.o.g. - 25-08-2023, 06:09 PM
RE: China Sunsine Chemicals Holdings - by weijian - 24-04-2024, 11:07 AM
RE: China Sunsine Chemicals Holdings - by dzwm87 - 16-09-2024, 10:28 AM
RE: China Sunsine Chemicals Holdings - by weijian - 17-09-2024, 04:42 PM

Forum Jump:


Users browsing this thread: 7 Guest(s)