14-11-2014, 04:26 PM
Outlook for 4Q2014/FY2014 :
Management Guidance :
“Typically, the Group’s customer demand in the last quarter of the year is higher than the cyclical low experienced in the third quarter. The improvement that the Group is witnessing now appears to be a little subdued as some end users of our customer has pushed back their deliveries. As such, the Group expects the performance in 4Q2014 to be relatively flat sequentially.”
Revenue (SGD million):
FY2011 = 114.427
FY2012 = 113.212
1Q2013 = 27.845
2Q2013 = 32.821
3Q2013 = 25.357 (9M2013 = 86.041)
4Q2013 = 34.445 (FY2013 = 120.486)
1Q2014 = 34.309
2Q2014 = 28.689
3Q2014 = 24.771 (9M2014 = 87.769)
4Q2014 = 24.771 ( FY2014 = 112.54 ) = Projection = assuming same as 3Q2014.
Comment:
1) FY 2014 Revenue would likely to be less than FY2013, in similar order to FY2012 & FY2011
NPAT (SGD million):
FY2011 = 27.640
FY2012 = 16.998
1Q2013 = 5.256
2Q2013 = 7.837
3Q2013 = 4.809 (9M2013 = 17.902)
4Q2013 = 10.978 ( FY 2013 = 28.880 )
1Q2014 = 8.558
2Q2014 = 7.229
3Q2014 = 5.465 (9M2014 = 21.252)
4Q2014 = 5.465 (FY2014 = 26.717 ) Projection = assuming same as 3Q2014
Comment:
2) FY 2014 NPAT would unlikely to surpass that of FY2013 but wouldn’t be worse than FY2012
FCF Generated (SGD million):
1Q2013 = 6.4
2Q2013 = 7.3
3Q2013 = 6.3 (9M 2013 = 20.0)
4Q2013 = 5.8 (FY 2013 = 25.8)
1Q2014 = 10.3
2Q2014 = 3.9
3Q2014 = 5.7 (9M 2014 = 19.9) = 4.63 cents per share
4Q2014 = 3.9 (FY2014 = 23.8) Projection = assuming same as 2Q2014
4Q2014 = 5.7 (FY2014 =25.6) Projection = assuming same as 3Q2014
Comment:
3) FCF for FY2014 could still be close to that of FY2013.
DPS
FY2013, total dividend payout = 22.3 m
FCF generated in 9M2014 = 19.9 m = 4.63 cents
For FY2014,
To pay 5.00 cents dividend, FCF (FY) required = 21.5 m
To pay 5.25 cents dividend, FCF (FY) required = 22.6 m
To pay 5.50 cents dividend, FCF (FY) required = 23.7 m
To pay 5.75 cents dividend, FCF (FY) required = 24.7 m
To pay 6.00 cents dividend, FCF (FY) required = 25.8 m
Purchase of PPE: (SGD million)
FY2012 = 1.747
FY2013 = 1.994
9M2013 = 5.457
Comments :
4) For FY2014, if UMS pays out all its FCF generated as dividend, there are possibilities that total dividend payout may surpass that in FY2013 of 22.3 m and DPS may reach 6.0 cents - but I think it is likely to be between 5.0 and 5.50 cents, which is not bad at all, considering that 5.457 m had been spent on PPE in 9M2014.
5) Quarterly results is becoming increasingly difficult to predict – on average as long as there are two good quarters and two “bad or not so good” quarters in a year, FY results would normally end up o.k.
6) If things played out as the above projections, I would be reasonalby pleased.
(vested)
Management Guidance :
“Typically, the Group’s customer demand in the last quarter of the year is higher than the cyclical low experienced in the third quarter. The improvement that the Group is witnessing now appears to be a little subdued as some end users of our customer has pushed back their deliveries. As such, the Group expects the performance in 4Q2014 to be relatively flat sequentially.”
Revenue (SGD million):
FY2011 = 114.427
FY2012 = 113.212
1Q2013 = 27.845
2Q2013 = 32.821
3Q2013 = 25.357 (9M2013 = 86.041)
4Q2013 = 34.445 (FY2013 = 120.486)
1Q2014 = 34.309
2Q2014 = 28.689
3Q2014 = 24.771 (9M2014 = 87.769)
4Q2014 = 24.771 ( FY2014 = 112.54 ) = Projection = assuming same as 3Q2014.
Comment:
1) FY 2014 Revenue would likely to be less than FY2013, in similar order to FY2012 & FY2011
NPAT (SGD million):
FY2011 = 27.640
FY2012 = 16.998
1Q2013 = 5.256
2Q2013 = 7.837
3Q2013 = 4.809 (9M2013 = 17.902)
4Q2013 = 10.978 ( FY 2013 = 28.880 )
1Q2014 = 8.558
2Q2014 = 7.229
3Q2014 = 5.465 (9M2014 = 21.252)
4Q2014 = 5.465 (FY2014 = 26.717 ) Projection = assuming same as 3Q2014
Comment:
2) FY 2014 NPAT would unlikely to surpass that of FY2013 but wouldn’t be worse than FY2012
FCF Generated (SGD million):
1Q2013 = 6.4
2Q2013 = 7.3
3Q2013 = 6.3 (9M 2013 = 20.0)
4Q2013 = 5.8 (FY 2013 = 25.8)
1Q2014 = 10.3
2Q2014 = 3.9
3Q2014 = 5.7 (9M 2014 = 19.9) = 4.63 cents per share
4Q2014 = 3.9 (FY2014 = 23.8) Projection = assuming same as 2Q2014
4Q2014 = 5.7 (FY2014 =25.6) Projection = assuming same as 3Q2014
Comment:
3) FCF for FY2014 could still be close to that of FY2013.
DPS
FY2013, total dividend payout = 22.3 m
FCF generated in 9M2014 = 19.9 m = 4.63 cents
For FY2014,
To pay 5.00 cents dividend, FCF (FY) required = 21.5 m
To pay 5.25 cents dividend, FCF (FY) required = 22.6 m
To pay 5.50 cents dividend, FCF (FY) required = 23.7 m
To pay 5.75 cents dividend, FCF (FY) required = 24.7 m
To pay 6.00 cents dividend, FCF (FY) required = 25.8 m
Purchase of PPE: (SGD million)
FY2012 = 1.747
FY2013 = 1.994
9M2013 = 5.457
Comments :
4) For FY2014, if UMS pays out all its FCF generated as dividend, there are possibilities that total dividend payout may surpass that in FY2013 of 22.3 m and DPS may reach 6.0 cents - but I think it is likely to be between 5.0 and 5.50 cents, which is not bad at all, considering that 5.457 m had been spent on PPE in 9M2014.
5) Quarterly results is becoming increasingly difficult to predict – on average as long as there are two good quarters and two “bad or not so good” quarters in a year, FY results would normally end up o.k.
6) If things played out as the above projections, I would be reasonalby pleased.
(vested)